Agudelo Project · Project Estimate

AGUDELO PROJECT · ESTIMATE 5245-1

A pool and spa built for your backyard, from layout to first swim.

Review the design, the full scope and the investment, at your own pace. When you are ready, approving takes three steps.

01 Video

Pool, raised spa & sunshelf

Complete proposal · 12 line items

A 15' x 37' gunite pool with a 7' x 7' raised spa and a 6' x 15' sunshelf, infinity coping, Florida Stucco Gem finish, a travertine or marble deck, and a full Jandy equipment pad with heat and chill pump, salt and app control. Permits and engineering included.

Total investment$126,000

View this video

One proposal, one fixed price. Every permit fee is already included.

OPTION 01 / WORK SEQUENCE VIDEO

Pool, raised spa & sunshelf

$126,000 · Proposal 5245-1

LIQUID LUXE / AGUDELO PROJECT PROJECT VISUALIZATION

ILLUSTRATIVE WORK SEQUENCE · NOT TO SCALE AGUDELO PROJECT

One fixed scope for the whole backyard: the pool shell with a raised spa and sunshelf, the finishes, the deck, a complete Jandy equipment pad controlled from your phone, and the engineering and permits already in the price.

Potential advantages

A raised spa that spills into the pool. A 7' x 7' spa with an air blower, built in the same shell, with a sheet of water falling into the pool.
A real sunshelf. 6' x 15' of shallow water for in-water loungers and kids, with its own LED light.
Heat in winter, chill in summer. The Jandy VersaTemp 160,000 BTU heats or cools the water and runs on a standard 50 amp breaker.
Everything on one app. iAquaLink controls pool, spa, six color LED lights, garden lights and heater over Wi-Fi.
Permits with no surprises. Every city, county and private provider fee is already in the price, and the private provider keeps inspections moving faster.

Limitations to resolve

Finish color. Choose your Florida Stucco Gem color (Aqua Clear, Blue Gem, French Silver, Ocean Breeze and others).
Deck material. Travertine or marble, within a material allowance of 5 dollars per square foot.
Timeline. About 10 days of engineering, up to 15 days for permits, then 60 to 90 days of construction.
Final layout. Dimensions are approximate; elevations and the final layout follow the engineered plans and site conditions.

Next decision: picking the finish color and the deck stone lets engineering start, the first step on the timeline.

SCOPE & INVESTMENT / FIVE GROUPS, 12 ITEMS

Everything included

Pool & spa structure

The gunite shell with the raised spa and the sunshelf.

Subtotal$47,400

Pool and spa shell

15' x 37' gunite pool with a 7' x 7' raised spa and a 6' x 15' sunshelf, 3' to 4'11" deep. Steel, plumbing to the equipment pad and every inspection included.

See details

Pool Shell Construction Includes · 140 Linear Feet × $338.57

Set elevation, frame, and excavate a 15' x 37' pool with a 7'x7' Champagne SPA and a 6'x15' Sunshelf
Depth: 3' shallow end to 4'11" deep end
Install full steel rebar structure
Gunite shoot of the pool shell
Plumbing per plans, including:
1 main drain, 1 vacuum line, 1 skimmer and pool returns
Piping to equipment location, manifold setup, and pressure test rig
All required inspections included

$47,400

Finishes & tile

Coping, waterline tile and the interior finish.

Subtotal$23,600

Infinity coping

110 lf of polished, non-bullnose infinity coping, mud set on the pool beam.

See details

Infinity Coping · 110 Linear Feet × $30

Install Infinity coping mud set on pool beam with non-bullnose polished edges.

$3,300

Waterline tile

6" waterline tile with step and bench trim, on a reinforced, waterproofed beam.

See details

Waterline Tiles · 350 Linear Feet × $30

Install 6" waterline tile, step and bench trim (with 12.00 per ft material allowance)
Reinforce pool beam with bonded cement
Apply BASECRETE waterproofing
Set tile with polymer thinset and finish with grout

$10,500

Florida Stucco Gem finish

Florida Stucco Gem interior in the color you choose, with a new main drain grate and pool and spa return fittings.

See details

Pool Finish · 140 Linear Feet × $70

Neutralize surface, Bondcote/Scratchcote surface.
Install new main drain frame, grate and pool/spa return eyeballs.
Supply and apply FLORIDA STUCCO GEM pool finish.
Colors: Aqua Clear, Aqua Gem, Blue Gem, Bone Gem, Double Sky Blue, French Silver, Ocean Breeze, Lagoon, Sky Blue
Optional upgrades available

$9,800

Deck

Travertine or marble around the pool.

Subtotal$16,500

Pool deck, marble or travertine

1,100 sf of travertine or marble deck on leveled, compacted sand, with thin-set outer borders.

See details

Pool Deck (Marble Or Travertine) · 1,100 Square Feet × $15

Supply and install Travertine or Marble pool deck.
5.00 per sf material allowance
Grade leveling sand
Compaction
Thin set outer borders.

$16,500

Equipment & automation

Pump, filtration, lighting, salt and heat, all on one app.

Subtotal$31,300

Pump, filter and spa blower

Jandy 2.7HP variable-speed pump, CV340 cartridge filter and a 1.5HP spa air blower, on new pads with new plumbing and valves.

See details

Equipment Pack 2.7Hp · 1 Each × $6,200

Jandy 2.7HP 115/230V VS Flopro Pump
Jandy CV340 Cartridge Filter
Jandy Air Blower 1.5HP
New Concrete Pads
New Plumbing From Ground
New Neverlube Valves.

$6,200

Color LED lights

Six Jandy color LED lights: three in the pool, one in the spa, one on the sunshelf and one on the steps.

See details

Jandy Infinite Nicheless Color Led Light · 6 Each × $1,300

RGBW infinite watercolors nicheless LED light 14V 15W
Pool x 3
SPA x1
Sunshelf x1
Steps x1

$7,800

Automation and control panel

Jandy IQ906-PS AquaLink control with iAquaLink: pool, spa, lights, garden lights and heater from your phone. Electrical permit and feed from the house panel included.

See details

Automation And Control Panel - Iq906-Ps-Pc · 1 Each × $7,900

Open electrical permit
Provide load calculation and riser diagram
Run line from main house panel to equipment area
Install Jandy IQ906-PS AquaLink RS Control System
iAqualink Automation (pool, lights, garden lights, spa and heater over Wi-Fi)
Install 300W Jandy transformer and J-box for pool lights

$7,900

Salt chlorinator

Salt system rated for up to 35,000 gallons, first 300 lbs of salt included.

See details

Jandy Truclear Salt Chlorinator · 1 Each × $1,900

Jandy TruClear Salt Chlorinator 35,000 GL
Includes up to 300 lbs of salt

$1,900

Heat and chill pump

Jandy VersaTemp 160,000 BTU heat and chill pump: warm water in winter, cool water in summer, on a standard 50 amp breaker.

See details

Jandy Jrt Versatemp Heat/Chill Pump 160K (Jrt4001R) · 1 Each × $7,500

Jandy VersaTemp Heat/Chill Pump 160,000 BTU - Model JRT4001R
Heats or chills pool water up to 40% faster
Scroll compressor, 5.7 COP
Titanium tube-in-tube heat exchanger (corrosion resistant)
SoundShield technology for quiet full-power operation
Power Defrost for year-round operation; cold plunge capable down to 40F
Runs on a standard 50 amp breaker, no panel upgrade required
Compatible with AquaLink automation and the iAquaLink app

$7,500

Engineering & permits

Plans, engineering and every permit fee, already in the price.

Subtotal$7,200

Engineering

Pool plans and engineering, about 10 days.

See details

Engineering Fee · 1 Each × $2,200

Plans and Engineering Fee
Lead time 10 days

$2,200

Permits and fees, all included

Fixed price with every city, county and private provider fee included. We submit, follow, inspect and close all permits.

See details

Permits And Fees (All Included - Private Provider) · 1 Each × $5,000

Fixed price, no surprises later. All county or city permit fees and private provider fees are included.
Documents preparation
Permit submission (structural, plumbing, gas, electrical and mechanical)
Permit follow-up and issuance
Inspection scheduling
Permit closure
Private provider: a state-licensed firm does plan review and inspections in place of the municipality, keeping the project moving at least 50% faster

$5,000

FINAL PRICE

Proposal 5245-1 · all 12 items above · permits and engineering included

$126,000

OPTIONAL UPGRADES · NOT IN THE $126,000 TOTAL

Optional · add on request $27,500

Zero knife edge

110 linear feet

Water flows over a straight, level knife edge for a mirror-flat surface.
4" gravity plumbing, a reinforced collector tank and a dedicated Jandy 3.8 HP pump.
Variable speed, from a subtle sheet to full visual impact.

Optional · add on request $16,650

Overflow infinity edge

37 linear feet

An overflow edge along one side of the pool with its own catch basin.
Channel drain, two LED lights and plumbing tied into the circulation system.
Tile wrap and spillway finished in tile for the overflow effect.

DESIGN / TOP VIEW AND 8 RENDERS

See it finished

Top view of the 15' x 37' pool, the 7' x 7' raised spa, sunshelf and deck behind the house — Top view of the design. Dimensions are design references; the engineered plans govern construction.

NEXT STEP / HOW TO APPROVE

Three steps. That is all.

1
Open the estimate

Use the JobTread link or download the PDF below.
2
Review and sign

Read the scope and the $126,000 total, then sign.
3
Click the green APPROVE button

That is the only thing you need to do. We take it from there.